Skip to content

HELOC Draw + Repayment Example

Simulating a $100,000 HELOC with a 10-year interest-only draw and 15-year repayment.

Loan Parameters

  • Type: HELOC
  • Balance: $100,000
  • Index: SOFR
  • Margin: 2.5%
  • Draw Period: 120 months (10 years)
  • Repayment Term: 180 months
  • Total Term: 300 months

CLI Command

python -m cli.cli amortize \
  --type heloc \
  --balance 100000 \
  --rate 6.5 \
  --term 300 \
  --index SOFR \
  --margin 2.5 \
  --draw-period 120 \
  --repayment-term 180

Timeline

  • Draw Phase (0–120 months): Interest-only payments
  • Repayment Phase (121–300 months): Fully amortizing principal + interest